1727 Carlisle StIrvingTX75062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irving at 1727 Carlisle St, Irving, TX, 75062 priced at $299,200 pairs $5,670/mo rent with $3,543/mo cash flow after a $1,464/mo payment. Total monthly income equals $5,670/mo, and annual cash flow comes to $42,513/yr on $99,185 invested. Return on cash invested is 62.77% in year one, and rental yield stands at 22.74% on a $299,200 basis. Equity gained on principal adds $1,931/yr, and 5% annual appreciation accumulates to $82,663 by year five. Five-year ROI measures 333.89% and total cumulative return in cash reaches $331,165. For financing, Ziffy Mortgage’s DSCR program evaluates $5,670/mo property income against a $1,464/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
8,973 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Housing Distribution
Address Breakdown
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nolan Whisenhunt • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20756753
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.