1725 Heirloom StDavisCA95616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davis at 1725 Heirloom St, Davis, CA, 95616 priced at $1,569,900 converts $2,365/mo rent into after a $7,684/mo obligation. Total monthly income equals $2,365/mo. Return on cash invested prints 1.88% in year one, and rental yield reads 1.81% against a $1,569,900 entry. Equity gained on principal adds $10,130/yr, while 5% annual appreciation compiles into $433,734 by year five. Five-year ROI reaches 6.49% and total cumulative return in cash sums $33,009. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,365/mo property income covering a $7,684/mo payment, not borrower’s personal income.
Single Family
Built in 2021
5,097 sqft lot
$N/A/sqft
$122 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95616, Davis, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 6,558 (33.6%) |
| Renter Occupied HU | 11,585 (59.4%) |
| Vacant Housing Units | 1,360 ( 7.0%) |
| Median Home Value | $848,099 |
| Average Home Value | $889,395 |
Housing Distribution
Address Breakdown
Residential
17,724
Single Family
11,603
Multi-Family
6,121
Businesses
1,221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Griffiths • Coldwell Banker Select R.E.
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224046899
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.