1724 Canyon RunHealdsburgCA95448
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder1724 Canyon Run, Healdsburg, CA, 95448 in Healdsburg is a stable, well-positioned rental at $915,000. Rental yield 7.23%. DSCR 1.34 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $252,798 in value and $8,427/yr in principal paydown builds equity, a total projected return of $321,762.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.2% | 6.0% |
| Monthly Cash Flow | $(409) | $300 |
City averages based on Healdsburg market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,516 |
| Total Monthly Debt Service | $5,562 |
| DSCR Ratio | 0.99x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
4,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95448, Healdsburg, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,687 (100%) |
| Owner Occupied HU | 4,041 (52.6%) |
| Renter Occupied HU | 2,488 (32.4%) |
| Vacant Housing Units | 1,158 (15.1%) |
| Median Home Value | $1,089,454 |
| Average Home Value | $1,288,598 |
Housing Distribution
Address Breakdown
Residential
7,613
Single Family
7,432
Multi-Family
181
Businesses
1,301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
4,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95448, Healdsburg, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,687 (100%) |
| Owner Occupied HU | 4,041 (52.6%) |
| Renter Occupied HU | 2,488 (32.4%) |
| Vacant Housing Units | 1,158 (15.1%) |
| Median Home Value | $1,089,454 |
| Average Home Value | $1,288,598 |
Housing Distribution
Address Breakdown
Residential
7,613
Single Family
7,432
Multi-Family
181
Businesses
1,301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices