1722 Wentwood DrPasadenaTX77504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pasadena at 1722 Wentwood Dr, Pasadena, TX, 77504 offers $2,129/mo rent that, after a $1,137/mo payment, leaves $477/mo cash flow. Total monthly income is $2,129/mo, and annual cash flow is $5,722/yr on $77,041 cash. Return on cash invested measures 27.34% in year one, and rental yield stands at 10.99% at a $232,400 entry. Equity gained on principal adds $1,500/yr while 5% annual appreciation compounds into $64,208 by year five. Five-year ROI records 143.88% and total cumulative return in cash reaches $110,848. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,129/mo property income versus a $1,137/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
6,490 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77504, Pasadena, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,458 (100%) |
| Owner Occupied HU | 4,055 (38.8%) |
| Renter Occupied HU | 5,303 (50.7%) |
| Vacant Housing Units | 1,100 (10.5%) |
| Median Home Value | $251,561 |
| Average Home Value | $256,816 |
Housing Distribution
Address Breakdown
Residential
9,555
Single Family
4,557
Multi-Family
4,998
Businesses
881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices