1722 Navigation LnAngletonTX77515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Angleton at 1722 Navigation Ln, Angleton, TX, 77515 priced at $395,798 converts $2,280/mo rent into after a $1,937/mo obligation. Total monthly income equals $2,280/mo. Return on cash invested prints 14.39% in year one, and rental yield reads 6.91% against a $395,798 entry. Equity gained on principal adds $2,554/yr, while 5% annual appreciation compiles into $109,352 by year five. Five-year ROI reaches 74.69% and total cumulative return in cash sums $97,997. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,280/mo property income covering a $1,937/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,250 sqft lot
$N/A/sqft
$825 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Housing Distribution
Address Breakdown
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryan Bass • CastleRock Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #66758624
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.