Harris Plan, Caldwell CrossingIowa ColonyTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Iowa Colony at Harris Plan, Caldwell Crossing, Iowa Colony, TX, 77583 at $331,490 posts ROI 25.83% with $542/mo cash flow from $2,899/mo rent. Total monthly income equals $2,899/mo, and annual cash flow records $6,506/yr on $109,889 to close. Return on cash invested measures 25.83% and rental yield reads 10.49% at the current $331,490. Equity gained on principal adds $2,139/yr, and 5% annual appreciation supports $91,585 by year five. Five-year ROI prints 135.82% and total cumulative return in cash totals $149,254.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,899/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A