Harris Plan, Caldwell Crossing, Iowa Colony, TX, 77583 | $542/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Harris Plan, Caldwell Crossing, Iowa Colony, TX, 77583 | $542/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2180 sft

6610 Lenwood Ln, Rosharon, TX, 77583

4 Bed
4 Bath
2738 sft

1427 Copeland Dr, Rosharon, TX, 77583

4 Bed
3 Bath
2334 sft

6626 Lenwood Ln, Rosharon, TX, 77583

4 Bed
4 Bath
2521 sft

1410 Copeland Dr, Rosharon, TX, 77583

Nearby investment properties with comparable prices

4 Bed
3 Bath
2012 sft

6623 Castella Dr, Rosharon, TX, 77583

5 Bed
3 Bath
2609 sft

Apollo Plan, Vacek Pointe, Richmond, TX, 77469

4 Bed
2 Bath
1751 sft

7922 Jasper Meadows Way, Angleton, TX, 77515

$ 330,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

7615 Thrips Ln, Richmond, TX, 77469

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Iowa Colony at Harris Plan, Caldwell Crossing, Iowa Colony, TX, 77583 at $331,490 posts ROI 25.83% with $542/mo cash flow from $2,899/mo rent. Total monthly income equals $2,899/mo, and annual cash flow records $6,506/yr on $109,889 to close. Return on cash invested measures 25.83% and rental yield reads 10.49% at the current $331,490. Equity gained on principal adds $2,139/yr, and 5% annual appreciation supports $91,585 by year five. Five-year ROI prints 135.82% and total cumulative return in cash totals $149,254.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,899/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

It is our pleasure to introduce you to the Harris/X35H floor plan located in the Caldwell Crossing community! This single-story house spans 1,831 square feet and will be a lovely home for you and your family! It includes four bedrooms, two-and-a-half bathrooms, a game room, a two-car garage, spray foam insultation and has 3 sided brick masonry. As you enter this beautiful home, you will notice two secondary bedrooms with access to a secondary bathroom. Each of the secondary bedrooms are finished with carpet flooring, a bright window illuminating the room with natural light, and a tall closet. In between the two bedrooms is the secondary bathroom, which has vinyl flooring and a tub/shower combo. Continuing through the foyer, you will find the powder room, utility room, and third secondary bedroom. The powder room and utility room both have vinyl flooring, and the utility room has space for a washer and dryer. The secondary bedroom has carpet flooring, a tall closet, and a bright window that opens to the side of the home. The family room, dining room, and L-shaped kitchen at the end of the foyer. This is an open concept living and dining space, making this house perfect for hosting family and friends. The kitchen is equipped with stainless-steel appliances, vinyl floors, and a tall pantry. The family room has two windows that open to the back of the home, brightening the home with the Sun's rays. The primary bedroom can be accessed through the family room. This bedroom ha

Neighborhood Data

Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,326 (100%)
Owner Occupied HU	17,291 (81.1%)
Renter Occupied HU	1,560 ( 7.3%)
Vacant Housing Units	2,475 (11.6%)
Median Home Value	$360,995
Average Home Value	$403,554