1722 N Hartzler StWarsawIN46580
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warsaw at 1722 N Hartzler St, Warsaw, IN, 46580 priced at $222,700 converts $2,466/mo rent into $1,129/mo cash flow after a $1,090/mo obligation. Total monthly income equals $2,466/mo, and annual cash flow totals $13,550/yr on $73,825 invested. Return on cash invested prints 38.26% in year one, and rental yield reads 13.29% against a $222,700 entry. Equity gained on principal adds $1,437/yr, while 5% annual appreciation compiles into $61,528 by year five. Five-year ROI reaches 201.08% and total cumulative return in cash sums $148,447. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,466/mo property income covering a $1,090/mo payment, not borrower’s personal income.
Single Family
Built in 1979
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46580, Warsaw, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,714 (100%) |
| Owner Occupied HU | 6,549 (67.4%) |
| Renter Occupied HU | 2,447 (25.2%) |
| Vacant Housing Units | 718 ( 7.4%) |
| Median Home Value | $243,970 |
| Average Home Value | $287,875 |
Housing Distribution
Address Breakdown
Residential
9,284
Single Family
8,743
Multi-Family
541
Businesses
844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
