1721 Cedar Tree DrFort WorthTX76131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 1721 Cedar Tree Dr, Fort Worth, TX, 76131 at $265,000 posts ROI 24.75% with $355/mo cash flow from $2,239/mo rent. Total monthly income equals $2,239/mo, and annual cash flow records $4,255/yr on $87,848 to close. Return on cash invested measures 24.75% and rental yield reads 10.14% at the current $265,000. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 by year five. Five-year ROI prints 130.02% and total cumulative return in cash totals $114,219.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,239/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1999
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Housing Distribution
Address Breakdown
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Udrika Ramsey • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20793316
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.