172 William Way, Pittsburg, CA, 94565 | $2,499/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2598 sft

157 Shepard St, Hercules, CA, 94547

3 Bed
2 Bath
1826 sft

30 Newell Ct, Lafayette, CA, 94595

3 Bed
3 Bath
1805 sft

314 Turnstone Cir, Pittsburg, CA, 94565

3 Bed
3 Bath
1434 sft

10 Knoll Ct, Hercules, CA, 94547

Nearby investment properties with comparable prices

2 Bed
2 Bath
1121 sft

1932 Crispin Dr, Brentwood, CA, 94513

2 Bed
3 Bath
2567 sft

721 Michelbook Lane, Rio Vista, CA, 94571

4 Bed
2 Bath
1620 sft

729 Madonna Drive, Suisun City, CA, 94585

Currently Rented+ 1 more

3 Bed
2 Bath
1778 sft

1314 Eastwood Street, Vallejo, CA, 94591

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pittsburg at 172 William Way, Pittsburg, CA, 94565 with 5% annual appreciation on a $625,000 basis while $6,523/mo rent supports operations. Total monthly income totals $6,523/mo and a $3,059/mo payment preserves $2,499/mo for cash returns. Annual cash flow comes to $29,987/yr on $205,625 deployed, and return on cash invested reaches 34.64% in year one. Equity gained on principal adds $4,033/yr, and five-year appreciation sums $172,676 alongside rental yield of 12.52%. Five-year ROI measures 182.14% and total cumulative return in cash totals $374,533.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,523/mo property income versus a $3,059/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1966

9,117 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94565, Pittsburg, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,781 (100%)
Owner Occupied HU	17,563 (55.3%)
Renter Occupied HU	13,096 (41.2%)
Vacant Housing Units	1,122 ( 3.5%)
Median Home Value	$597,549
Average Home Value	$644,907