172 Rising Cedar LnHockleyTX77447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hockley at 172 Rising Cedar Ln, Hockley, TX, 77447 priced at $270,990 pairs $2,400/mo rent with $473/mo cash flow after a $1,326/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $5,680/yr on $89,833 invested. Return on cash invested is 26.23% in year one, and rental yield stands at 10.63% on a $270,990 basis. Equity gained on principal adds $1,749/yr, and 5% annual appreciation accumulates to $74,870 by year five. Five-year ROI measures 137.99% and total cumulative return in cash reaches $123,960. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,326/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Housing Distribution
Address Breakdown
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
