Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Murfreesboro at 1718 Garnet Way LOT 30, Murfreesboro, TN, 37127 earns $294/mo cash flow from $2,700/mo rent with a $1,967/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $3,532/yr on $133,207 capital. ROI tracks 22.56% on current figures, and rental yield reads 8.06% at a $401,830 purchase. Equity gained on principal adds $2,593/yr, and 5% annual appreciation supports $111,018 over five years. Five-year ROI reaches 116.82% and total cumulative return in cash sums $155,606. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37127, Murfreesboro, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,605 (100%) |
| Owner Occupied HU | 6,250 (72.6%) |
| Renter Occupied HU | 2,060 (23.9%) |
| Vacant Housing Units | 295 ( 3.4%) |
| Median Home Value | $398,597 |
| Average Home Value | $441,970 |
Residential
8,829
Single Family
8,064
Multi-Family
765
Businesses
273
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chad Ramsey • Meritage Homes of Tennessee, Inc.
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3065243
