235 Panther Dr LOT 11MurfreesboroTN37127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Murfreesboro at 235 Panther Dr LOT 11, Murfreesboro, TN, 37127 earns $651/mo cash flow from $2,700/mo rent with a $1,675/mo payment. Total monthly income totals $2,700/mo, and annual cash flow totals $7,816/yr on $113,472 capital. ROI tracks 26.8% on current figures, and rental yield reads 9.47% at a $342,300 purchase. Equity gained on principal adds $2,209/yr, and 5% annual appreciation supports $94,571 over five years. Five-year ROI reaches 139.54% and total cumulative return in cash sums $158,336. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,700/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37127, Murfreesboro, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,605 (100%) |
| Owner Occupied HU | 6,250 (72.6%) |
| Renter Occupied HU | 2,060 (23.9%) |
| Vacant Housing Units | 295 ( 3.4%) |
| Median Home Value | $398,597 |
| Average Home Value | $441,970 |
Housing Distribution
Address Breakdown
Residential
8,829
Single Family
8,064
Multi-Family
765
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mikayla Abraham • Legacy South Brokerage
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3068475