1717 W Cochran StTucsonAZ85746
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at 1717 W Cochran St, Tucson, AZ, 85746 in Tucson is narrow, $143/mo net on $1,414/mo rent after the $966/mo debt service, but the property operates at break-even-plus, not a loss. At $214,900 with a 7.89% yield, the long-run equity case via 5% appreciation ($59,373 over five years) and $1,979/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.46 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $90,524.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $143 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,414 |
| Total Monthly Debt Service | $1,185 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1985
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85746, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,847 (100%) |
| Owner Occupied HU | 11,752 (69.8%) |
| Renter Occupied HU | 3,937 (23.4%) |
| Vacant Housing Units | 1,158 ( 6.9%) |
| Median Home Value | $266,835 |
| Average Home Value | $296,257 |
Housing Distribution
Address Breakdown
Residential
14,613
Single Family
12,501
Multi-Family
2,112
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1985
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85746, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,847 (100%) |
| Owner Occupied HU | 11,752 (69.8%) |
| Renter Occupied HU | 3,937 (23.4%) |
| Vacant Housing Units | 1,158 ( 6.9%) |
| Median Home Value | $266,835 |
| Average Home Value | $296,257 |
Housing Distribution
Address Breakdown
Residential
14,613
Single Family
12,501
Multi-Family
2,112
Businesses
251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices