Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Azle at 1713 Laguna Bay S, Azle, TX, 76020 offers $3,500/mo rent that, after a $5,445/mo payment. Total monthly income is $3,500/mo. Return on cash invested measures 5.68% in year one, and rental yield stands at 3.78% at a $1,112,414 entry. Equity gained on principal adds $7,178/yr while 5% annual appreciation compounds into $307,339 by year five. Five-year ROI records 27.71% and total cumulative return in cash reaches $99,869. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,500/mo property income versus a $5,445/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listing removed | $1,170,000 |
| 2024-10-01 | Listed for sale | $1,170,000 |
| 2024-09-21 | Listing removed | $1,170,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $10029.07 | 12.55% | $1,112,414 | -0.19% |
| 2023-07-01 | $8911.03 | -15.29% | $1,114,541 | 39.14% |
| 2022-07-01 | $10519.52 | 5.72% | $801,030 | 105.80% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
