Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brownwood at 1713 Durham Ave, Brownwood, TX, 76801 offers $1,170/mo rent that, after a $759/mo payment, leaves $67/mo cash flow. Total monthly income is $1,170/mo, and annual cash flow is $809/yr on $51,383 cash. Return on cash invested measures 21.48% in year one, and rental yield stands at 9.06% at a $155,000 entry. Equity gained on principal adds $1,000/yr while 5% annual appreciation compounds into $42,824 by year five. Five-year ROI records 112.55% and total cumulative return in cash reaches $57,832. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,170/mo property income versus a $759/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76801, Brownwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,676 (100%) |
| Owner Occupied HU | 6,492 (51.2%) |
| Renter Occupied HU | 3,800 (30.0%) |
| Vacant Housing Units | 2,384 (18.8%) |
| Median Home Value | $167,797 |
| Average Home Value | $210,963 |
Residential
10,657
Single Family
9,499
Multi-Family
1,158
Businesses
885
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listed for sale | $155,000 |
| 2025-06-24 | Listing removed | $155,000 |
| 2025-05-15 | Price change | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-03 | $1579.65 | N/A | $166,240 | -7.12% |
| 2023-08-03 | N/A | N/A | $178,980 | 10.00% |
| 2022-08-03 | $2577.97 | N/A | $162,709 | 10.00% |
Listed by: Paula Gilliam • Texas Realty, LLC
Mls Name: NTREIS
Mls ID: #20812153
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
