Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in May at 3231 Portside Dr, May, TX, 76857 listed at $134,900 pairs $1,056/mo rent with a $660/mo payment to leave $97/mo cash flow. Total monthly income runs $1,056/mo, and annual cash flow reaches $1,164/yr on $44,719 cash to close. Return on cash invested measures 22.51% in year one, and rental yield registers 9.39% at a $134,900 basis. Equity gained on principal adds $870/yr, and annual property appreciation at 5% supports $37,270 by year five. Five-year ROI tracks 118% and total cumulative return in cash totals $52,769. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,056/mo property income relative to a $660/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1995
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76857, May, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,684 (100%) |
| Owner Occupied HU | 793 (47.1%) |
| Renter Occupied HU | 100 ( 5.9%) |
| Vacant Housing Units | 791 (47.0%) |
| Median Home Value | $220,313 |
| Average Home Value | $266,081 |
Residential
901
Single Family
900
Multi-Family
1
Businesses
36
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Pepper Dill • Texas Goldstar Real Estate
Mls Name: NTREIS
Mls ID: #21096022
