1712 Terrace View Dr, West Columbia, SC, 29169 | $331/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1007 sft

821 E Steele Rd, West Columbia, SC, 29170

Investment Property+ 1 more

2 Bed
2 Bath
1050 sft

1520 Senate St #49, Columbia, SC, 29201

2 Bed
2 Bath
1045 sft

1520 Senate St #116, Columbia, SC, 29201

3 Bed
3 Bath
1962 sft

Kershaw Plan, Laurinton Farms, Hopkins, SC, 29061

Nearby investment properties with comparable prices

3 Bed
3 Bath
1488 sft

220 Forgotten Trl, Lexington, SC, 29072

3 Bed
2 Bath
1392 sft

Spruce B Plan, Canary Woods, Columbia, SC, 29209

3 Bed
3 Bath
1588 sft

Kelsey Plan, Savannah Woods, Hopkins, SC, 29061

3 Bed
3 Bath
1346 sft

539 Marcus Way, Gilbert, SC, 29054

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 1712 Terrace View Dr, West Columbia, SC, 29169 listed at $275,000 pairs $1,968/mo rent with a $1,346/mo payment to leave $331/mo cash flow. Total monthly income runs $1,968/mo, and annual cash flow reaches $3,972/yr on $91,163 cash to close. Return on cash invested measures 24.27% in year one, and rental yield registers 8.59% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 125.88% and total cumulative return in cash totals $114,755. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,968/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2012

0.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,168 (100%)
Owner Occupied HU	6,385 (48.5%)
Renter Occupied HU	5,258 (39.9%)
Vacant Housing Units	1,525 (11.6%)
Median Home Value	$228,228
Average Home Value	$289,891