17111 Harbour Vista CirSaint AugustineFL32080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Saint Augustine at 17111 Harbour Vista Cir, Saint Augustine, FL, 32080 offers a 13.94% rental yield on a $305,900 purchase with $3,554/mo rent. Total monthly income registers $3,554/mo, and a $1,497/mo payment leaves $867/mo available for distribution. Annual cash flow reaches $10,403/yr on $101,406 to close, and return on cash invested stands at 30.17% in year one. Equity gained on principal adds $1,974/yr while 5% annual appreciation supports $84,515 over five years. Portfolio math shows five-year ROI at 161.24% and total cumulative return in cash at $163,504. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,554/mo property income against a $1,497/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2000
N/A lot
$N/A/sqft
$445 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32080, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,108 (100%) |
| Owner Occupied HU | 8,476 (52.6%) |
| Renter Occupied HU | 2,504 (15.5%) |
| Vacant Housing Units | 5,128 (31.8%) |
| Median Home Value | $647,774 |
| Average Home Value | $764,499 |
Housing Distribution
Address Breakdown
Residential
13,990
Single Family
10,080
Multi-Family
3,910
Businesses
802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pavel Martynenko • Florida Homes Realty & Mortgage
Mls Name: St Augustine St Johns County BOR
Mls Provider:
Mls ID: #244432
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. 2024 St Augustine & St. Johns County Board of REALTORS. All rights reserved.