Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1711 Small Creek, San Antonio, TX, 78260 priced at $550,000 pairs $4,291/mo rent with $315/mo cash flow after a $2,692/mo payment. Total monthly income equals $4,291/mo, and annual cash flow comes to $3,778/yr on $180,950 invested. Return on cash invested is 22.15% in year one, and rental yield stands at 9.36% on a $550,000 basis. Equity gained on principal adds $3,549/yr, and 5% annual appreciation accumulates to $151,955 by year five. Five-year ROI measures 116.19% and total cumulative return in cash reaches $210,250. For financing, Ziffy Mortgage’s DSCR program evaluates $4,291/mo property income against a $2,692/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
8,363 sqft lot
$N/A/sqft
$195 quarterly HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2024-07-30 | Listed for sale | $550,000 |
| 2020-06-04 | Sold | N/A |
| 2018-04-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-08-15 | $1334.91 | N/A | $61,400 | N/A |
Listed by: Raymond Ramos • Realty Advantage
Mls Name: SABOR
Mls Provider:
Mls ID: #1797211
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
