Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Douglas at 171 Tempa Ln, Douglas, GA, 31535 priced at $305,000 converts $1,440/mo rent into after a $1,493/mo obligation. Total monthly income equals $1,440/mo. Return on cash invested prints 14.97% in year one, and rental yield reads 5.67% against a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation compiles into $84,266 by year five. Five-year ROI reaches 76.22% and total cumulative return in cash sums $77,062. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,440/mo property income covering a $1,493/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.81 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31535, Douglas, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,395 (100%) |
| Owner Occupied HU | 3,333 (61.8%) |
| Renter Occupied HU | 1,575 (29.2%) |
| Vacant Housing Units | 487 ( 9.0%) |
| Median Home Value | $164,619 |
| Average Home Value | $202,284 |
Residential
4,783
Single Family
4,709
Multi-Family
74
Businesses
160
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Sold | $305,000 |
| 2025-03-28 | Contingent | $309,000 |
| 2025-03-25 | Price change | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sherry Joyce • Property Hunters of South Georgia, LLC
Mls Name: Douglas Coffee County BOR
Mls ID: #113728
Disclaimer: Copyright Douglas Coffee County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
