Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring branch at 171 SHADOW MOUNTAIN RD, Spring branch, TX, 78070 listed at $280,000 pairs $3,542/mo rent with a $1,370/mo payment to leave $1,548/mo cash flow. Total monthly income runs $3,542/mo, and annual cash flow reaches $18,572/yr on $92,820 cash to close. Return on cash invested measures 39.92% in year one, and rental yield registers 15.18% at a $280,000 basis. Equity gained on principal adds $1,807/yr, and annual property appreciation at 5% supports $77,359 by year five. Five-year ROI tracks 211.37% and total cumulative return in cash totals $196,197. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,542/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1996
0.59 Acres lot
$N/A/sqft
$44 annually HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2024-06-04 | Price change | $280,000 |
| 2024-05-09 | Price change | $283,000 |
| 2024-02-24 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1111.06 | -9.12% | $65,710 | N/A |
| 2022-08-14 | $1222.55 | 78.86% | $65,710 | 88.12% |
| 2021-08-14 | $683.51 | 85.15% | $34,930 | 9.80% |
Listed by: Virginia Kraemer • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1753929
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
