171 Jamestown Rd Ondo #171Basking RidgeNJ07920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Basking Ridge at 171 Jamestown Rd Ondo #171, Basking Ridge, NJ, 07920 generates $3,568/mo in rent and, after a $2,006/mo payment, leaves $647/mo in cash flow. Total monthly income is $3,568/mo, and annual cash flow is $7,759/yr on $135,882 invested. Return on cash invested sits at 25.62% in year one, and rental yield is 10.45% on a $409,900 entry. Equity gained on principal adds $2,645/yr, while 5% annual appreciation builds toward $113,248 over five years. Five-year ROI reaches 134.7% and total cumulative return in cash sums $183,028. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,568/mo property income rather than buyer’s personal income.
Condo
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07920, Basking Ridge, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,074 (100%) |
| Owner Occupied HU | 8,740 (78.9%) |
| Renter Occupied HU | 1,861 (16.8%) |
| Vacant Housing Units | 473 ( 4.3%) |
| Median Home Value | $874,651 |
| Average Home Value | $959,629 |
Housing Distribution
Address Breakdown
Residential
10,857
Single Family
10,296
Multi-Family
561
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donald Philhower • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #4001654