171 Bristol Bend CirSpringTX77382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spring at 171 Bristol Bend Cir, Spring, TX, 77382 priced at $697,000 converts $5,129/mo rent into $173/mo cash flow after a $3,411/mo obligation. Total monthly income equals $5,129/mo, and annual cash flow totals $2,076/yr on $229,313 invested. Return on cash invested prints 20.97% in year one, and rental yield reads 8.83% against a $697,000 entry. Equity gained on principal adds $4,498/yr, while 5% annual appreciation compiles into $192,568 by year five. Five-year ROI reaches 109.69% and total cumulative return in cash sums $251,530. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,129/mo property income covering a $3,411/mo payment, not borrower’s personal income.
Single Family
Built in 1996
7,479 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77382, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,003 (100%) |
| Owner Occupied HU | 10,318 (73.7%) |
| Renter Occupied HU | 3,029 (21.6%) |
| Vacant Housing Units | 656 ( 4.7%) |
| Median Home Value | $573,705 |
| Average Home Value | $681,922 |
Housing Distribution
Address Breakdown
Residential
13,684
Single Family
12,331
Multi-Family
1,353
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lupita Padilla • Martha Turner Sotheby's International Realty - The Woodlands
Mls Name: HAR
Mls Provider:
Mls ID: #55423430
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.