17093 E Tennessee Drive Unit 103AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 17093 E Tennessee Drive Unit 103, Aurora, CO, 80017 generates $1,606/mo in rent and, after a $978/mo payment, leaves $245/mo in cash flow. Total monthly income is $1,606/mo, and annual cash flow is $2,943/yr on $66,267 invested. Return on cash invested sits at 24.35% in year one, and rental yield is 9.64% on a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 127.52% and total cumulative return in cash sums $84,505. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,606/mo property income rather than buyer’s personal income.
Condo
Built in 1983
436 sqft lot
$N/A/sqft
$195 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marlene Espinoza • Colorado Home Specialists
Mls Name: REcolorado
Mls Provider:
Mls ID: #1580281
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)