Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Donna at 1708 N De La Rosa Dr, Donna, TX, 78537 with 5% annual appreciation on a $104,800 basis while $1,123/mo rent supports operations. Total monthly income totals $1,123/mo and a $513/mo payment preserves $378/mo for cash returns. Annual cash flow comes to $4,532/yr on $34,741 deployed, and return on cash invested reaches 32.96% in year one. Equity gained on principal adds $676/yr, and five-year appreciation sums $28,954 alongside rental yield of 12.86%. Five-year ROI measures 174.05% and total cumulative return in cash totals $60,467.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,123/mo property income versus a $513/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78537, Donna, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,454 (100%) |
| Owner Occupied HU | 11,661 (63.2%) |
| Renter Occupied HU | 3,896 (21.1%) |
| Vacant Housing Units | 2,897 (15.7%) |
| Median Home Value | $88,249 |
| Average Home Value | $132,106 |
Residential
15,721
Single Family
14,656
Multi-Family
1,065
Businesses
756
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listing removed | $109,000 |
| 2025-05-18 | Listed for sale | $109,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-01 | $1166.48 | 1.20% | $58,286 | -0.63% |
| 2023-11-01 | $1152.70 | 37.38% | $58,655 | 41.46% |
| 2022-11-01 | $839.05 | 14.06% | $41,465 | 15.10% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
