1706 North RdLaytonvilleCA95454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laytonville at 1706 North Rd, Laytonville, CA, 95454 priced at $399,000 converts $4,596/mo rent into $2,088/mo cash flow after a $1,953/mo obligation. Total monthly income equals $4,596/mo, and annual cash flow totals $25,057/yr on $132,269 invested. Return on cash invested prints 38.85% in year one, and rental yield reads 13.82% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 204.59% and total cumulative return in cash sums $270,602. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,596/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in N/A
1.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95454, Laytonville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,129 (100%) |
| Owner Occupied HU | 682 (60.4%) |
| Renter Occupied HU | 310 (27.5%) |
| Vacant Housing Units | 137 (12.1%) |
| Median Home Value | $501,754 |
| Average Home Value | $484,098 |
Housing Distribution
Address Breakdown
Residential
117
Single Family
117
Multi-Family
0
Businesses
108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fawn Winkels • eXp Realty of California, Inc
Mls Name: BAREIS
Mls Provider:
Mls ID: #324061267
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.