1705 Sundance Dr, Reston, VA, 20194 | $301/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1031 sft

12957 Centre Park Cir APT 110, Herndon, VA, 20171

2 Bed
1 Bath
858 sft

491 N Latham St, Alexandria, VA, 22304

2 Bed
2 Bath
1042 sft

11725 Summerchase Cir, Reston, VA, 20194

3 Bed
3 Bath
1242 sft

8317 Sunnyside Ct, Manassas Park, VA, 20111

Nearby investment properties with comparable prices

1 Bed
2 Bath
899 sft

8183 Carnegie Hall Ct APT 209, Vienna, VA, 22180

3 Bed
2 Bath
1193 sft

14507 Elmhan Ct #182-B, Silver Spring, MD, 20906

2 Bed
2 Bath
1040 sft

11402P Gate Hill Pl #63, Reston, VA, 20194

3 Bed
2 Bath
1060 sft

40 McDonald Chapel Ct, Gaithersburg, MD, 20878

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reston at 1705 Sundance Dr, Reston, VA, 20194 listed at $509,900 pairs $3,349/mo rent with a $2,496/mo payment to leave $301/mo cash flow. Total monthly income runs $3,349/mo, and annual cash flow reaches $3,607/yr on $167,757 cash to close. Return on cash invested measures 22.21% in year one, and rental yield registers 7.88% at a $509,900 basis. Equity gained on principal adds $3,290/yr, and annual property appreciation at 5% supports $140,876 by year five. Five-year ROI tracks 114.88% and total cumulative return in cash totals $192,716. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,349/mo property income relative to a $2,496/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1985

1,460 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20194, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,894 (100%)
Owner Occupied HU	4,113 (69.8%)
Renter Occupied HU	1,545 (26.2%)
Vacant Housing Units	236 ( 4.0%)
Median Home Value	$880,380
Average Home Value	$924,169