1704 Waterleaf DrSewickleyPA15143
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 1704 Waterleaf Dr, Sewickley, PA, 15143 in Sewickley worth modelling. At $382,000 with a 9.82% gross yield, the $3,126/mo rent leaves $194/mo after the $1,718/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.82 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $105,540 by year five; $3,518/yr in principal reduction adds further equity. Total projected return: $159,795.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.8% | 6.2% |
| Monthly Cash Flow | $194 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,126 |
| Total Monthly Debt Service | $2,780 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2006
1,742 sqft lot
$N/A/sqft
$1,137 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15143, Sewickley, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,785 (100%) |
| Owner Occupied HU | 7,418 (75.8%) |
| Renter Occupied HU | 1,666 (17.0%) |
| Vacant Housing Units | 701 ( 7.2%) |
| Median Home Value | $498,486 |
| Average Home Value | $598,402 |
Housing Distribution
Address Breakdown
Residential
9,277
Single Family
8,383
Multi-Family
894
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2006
1,742 sqft lot
$N/A/sqft
$1,137 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15143, Sewickley, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,785 (100%) |
| Owner Occupied HU | 7,418 (75.8%) |
| Renter Occupied HU | 1,666 (17.0%) |
| Vacant Housing Units | 701 ( 7.2%) |
| Median Home Value | $498,486 |
| Average Home Value | $598,402 |
Housing Distribution
Address Breakdown
Residential
9,277
Single Family
8,383
Multi-Family
894
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Honeywill • BERKSHIRE HATHAWAY THE PREFERRED REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1700713
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.