Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1704 Live Oak Dr, Cleburne, TX, 76033 priced at $268,000 pairs $3,023/mo rent with $1,117/mo cash flow after a $1,312/mo payment. Total monthly income equals $3,023/mo, and annual cash flow comes to $13,403/yr on $88,842 invested. Return on cash invested is 35% in year one, and rental yield stands at 13.54% on a $268,000 basis. Equity gained on principal adds $1,729/yr, and 5% annual appreciation accumulates to $74,043 by year five. Five-year ROI measures 184.95% and total cumulative return in cash reaches $164,313. For financing, Ziffy Mortgage’s DSCR program evaluates $3,023/mo property income against a $1,312/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $268,000 |
| 2020-06-19 | Sold | N/A |
| 2020-06-06 | Pending sale | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $3526.51 | -17.87% | $219,999 | 10.00% |
| 2022-08-30 | $4293.57 | -8.52% | $199,999 | N/A |
| 2021-08-30 | $4693.22 | 24.10% | $199,999 | 28.62% |
Listed by: Brittany Brady • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20713050
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
