Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1704 Farmstead Rd, Mansfield, TX, 76063 offers a 10.54% rental yield on a $833,260 purchase with $7,321/mo rent. Total monthly income registers $7,321/mo, and a $4,078/mo payment leaves $1,247/mo available for distribution. Annual cash flow reaches $14,961/yr on $274,143 to close, and return on cash invested stands at 25.52% in year one. Equity gained on principal adds $5,377/yr while 5% annual appreciation supports $230,214 over five years. Portfolio math shows five-year ROI at 134.33% and total cumulative return in cash at $368,266. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,321/mo property income against a $4,078/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.35 Acres lot
$N/A/sqft
$895 semi-annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Price change | $833,260 |
| 2024-03-26 | Listed for sale | $827,175 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Eric Stanley • American Legend Homes
Mls Name: NTREIS
Mls ID: #20571169
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
