1704 12th StViolaIL61486
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1704 12th St, Viola, IL, 61486 in Viola earns its strong cash-flow label: 17.5% yield, $1,882/mo rent, $881/mo net income, DSCR 3.24. The $129,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $35,640 by year five. Combined with $1,188/yr in principal paydown, total projected return reaches $106,536.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17.5% | 6.2% |
| Monthly Cash Flow | $881 | $200 |
City averages based on Viola market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,882 |
| Total Monthly Debt Service | $949 |
| DSCR Ratio | 1.98x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1978
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61486, Viola, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 676 (100%) |
| Owner Occupied HU | 516 (76.3%) |
| Renter Occupied HU | 90 (13.3%) |
| Vacant Housing Units | 70 (10.4%) |
| Median Home Value | $143,750 |
| Average Home Value | $184,753 |
Housing Distribution
Address Breakdown
Residential
438
Single Family
430
Multi-Family
8
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1978
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61486, Viola, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 676 (100%) |
| Owner Occupied HU | 516 (76.3%) |
| Renter Occupied HU | 90 (13.3%) |
| Vacant Housing Units | 70 (10.4%) |
| Median Home Value | $143,750 |
| Average Home Value | $184,753 |
Housing Distribution
Address Breakdown
Residential
438
Single Family
430
Multi-Family
8
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices