1703 Royce AVENUE, Beloit, WI, 53511 | $1,090/mo Cash Flow

Recently Sold

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1296 sft

154 Hastings Way SW, Poplar Grove, IL, 61065

3 Bed
1 Bath
936 sft

1721 Myra Avenue, Janesville, WI, 53548

3 Bed
2 Bath
1392 sft

1205 Kellogg Avenue, Janesville, WI, 53546

3 Bed
1 Bath
870 sft

1026 Drexel Blvd, Machesney Park, IL, 61115

Nearby investment properties with comparable prices

4 Bed
3 Bath
1653 sft

2321 11th Ave, Rockford, IL, 61104

3 Bed
1 Bath
1099 sft

1337 Nelson Avenue, Beloit, WI, 53511

3 Bed
2 Bath
1764 sft

1015 13th St, Rockford, IL, 61104

2 Bed
2 Bath
987 sft

150 N Wooster St UNIT 2, Capron, IL, 61012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beloit at 1703 Royce AVENUE, Beloit, WI, 53511 generates $2,231/mo in rent and, after a $832/mo payment, leaves $1,090/mo in cash flow. Total monthly income is $2,231/mo, and annual cash flow is $13,082/yr on $56,355 invested. Return on cash invested sits at 43.12% in year one, and rental yield is 15.75% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 228.09% and total cumulative return in cash sums $128,541. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,231/mo property income rather than buyer’s personal income.

Single Family

Built in 1943

4,791 sqft lot

$N/A/sqft

No HOA