Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Johnson City at 1703 N Us Highway 281, Johnson City, TX, 78636 earns from $2,658/mo rent with a $3,705/mo payment. Total monthly income totals $2,658/mo. ROI tracks 6.93% on current figures, and rental yield reads 4.21% at a $757,000 purchase. Equity gained on principal adds $4,885/yr, and 5% annual appreciation supports $209,145 over five years. Five-year ROI reaches 34.42% and total cumulative return in cash sums $85,723. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,658/mo property income instead of your personal income.
Manufactured
Built in 1995
14.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78636, Johnson City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,146 (100%) |
| Owner Occupied HU | 1,253 (58.4%) |
| Renter Occupied HU | 418 (19.5%) |
| Vacant Housing Units | 475 (22.1%) |
| Median Home Value | $501,150 |
| Average Home Value | $651,030 |
Residential
1,453
Single Family
1,453
Multi-Family
0
Businesses
249
Date | Event | Price |
|---|---|---|
| 2024-10-31 | Price change | $757,000 |
| 2024-07-21 | Price change | $767,000 |
| 2023-08-02 | Listed for sale | $789,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $979,827 | 1.39% |
| 2023-12-28 | $3032.14 | -9.50% | $966,414 | 55.23% |
| 2022-12-28 | $3350.36 | N/A | $622,570 | 34.47% |
Listed by: Michele Balentine • Fore Premier Properties
Mls Name: CHCBOR
Mls Provider:
Mls ID: #92435
Disclaimer: Copyright Central Hill Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
