1703 Balsa CourtMiltonWA98354
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 1703 Balsa Court, Milton, WA, 98354 in Milton is straightforward: $624,950 in, $4,546/mo in rent, $789/mo out after debt service. The 8.73% gross yield and 1.62 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $172,662 by year five. With $5,756/yr in principal equity, the total cumulative return is projected at $287,333.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $789 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,546 |
| Total Monthly Debt Service | $3,508 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
9,848 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98354, Milton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,381 (100%) |
| Owner Occupied HU | 1,974 (58.4%) |
| Renter Occupied HU | 1,335 (39.5%) |
| Vacant Housing Units | 72 ( 2.1%) |
| Median Home Value | $609,751 |
| Average Home Value | $623,539 |
Housing Distribution
Address Breakdown
Residential
3,274
Single Family
2,665
Multi-Family
609
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
9,848 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98354, Milton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,381 (100%) |
| Owner Occupied HU | 1,974 (58.4%) |
| Renter Occupied HU | 1,335 (39.5%) |
| Vacant Housing Units | 72 ( 2.1%) |
| Median Home Value | $609,751 |
| Average Home Value | $623,539 |
Housing Distribution
Address Breakdown
Residential
3,274
Single Family
2,665
Multi-Family
609
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: NWMLS as distributed by MLS GRID
Mls ID: #2485845