1702 Sheridan DrBaytownTX77520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 1702 Sheridan Dr, Baytown, TX, 77520 uses $76,212 cash to close to unlock $2,921/yr annual cash flow and $243/mo monthly cash flow. Total monthly income runs $1,878/mo, and a $1,125/mo payment keeps the spread at $243/mo. Purchase price stands at $229,900, and rental yield measures 9.8% with $1,878/mo rent. Return on cash invested shows 23.74% in year one, and 5% annual appreciation builds toward $63,517 over five years. Five-year ROI reaches 124.64% and total cumulative return in cash records $94,991. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,878/mo property income covering a $1,125/mo payment rather than investor’s personal income.
Single Family
Built in 1955
7,919 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77520, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,239 (100%) |
| Owner Occupied HU | 7,282 (51.1%) |
| Renter Occupied HU | 5,550 (39.0%) |
| Vacant Housing Units | 1,407 ( 9.9%) |
| Median Home Value | $185,714 |
| Average Home Value | $251,401 |
Housing Distribution
Address Breakdown
Residential
14,072
Single Family
10,546
Multi-Family
3,526
Businesses
1,034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cecilia Maddox • United Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #33454704
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.