Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,640/mo, and a $7,219/mo payment. Purchase price stands at $1,475,000, and rental yield measures 2.15% with $2,640/mo rent. Return on cash invested shows 5.29% in year one, and 5% annual appreciation builds toward $407,515 over five years. Five-year ROI reaches 23.92% and total cumulative return in cash records $114,322. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,640/mo property income covering a $7,219/mo payment rather than investor’s personal income.
Single Family
Built in 2022
1.06 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-06-27 | Price change | $1,475,000 |
| 2024-05-11 | Price change | $1,575,000 |
| 2024-01-04 | Pending sale | $589,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $3422.87 | 273.25% | $429,415 | 293.29% |
| 2022-10-17 | $917.04 | 14.20% | $109,185 | 25.00% |
| 2021-10-17 | $803.01 | N/A | $87,350 | N/A |
Listed by: Jennifer Davis • ERA Realty Center
Mls Name: WCBR
Mls ID: #23-244456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
