1702 Crabapple WayOceansideCA92056
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oceanside at 1702 Crabapple Way, Oceanside, CA, 92056 priced at $938,695 converts $7,033/mo rent into $1,227/mo cash flow after a $4,594/mo obligation. Total monthly income equals $7,033/mo, and annual cash flow totals $14,718/yr on $308,831 invested. Return on cash invested prints 24.83% in year one, and rental yield reads 8.99% against a $938,695 entry. Equity gained on principal adds $6,057/yr, while 5% annual appreciation compiles into $259,344 by year five. Five-year ROI reaches 129.18% and total cumulative return in cash sums $398,932. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,033/mo property income covering a $4,594/mo payment, not borrower’s personal income.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92056, Oceanside, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,842 (100%) |
| Owner Occupied HU | 13,528 (61.9%) |
| Renter Occupied HU | 7,257 (33.2%) |
| Vacant Housing Units | 1,057 ( 4.8%) |
| Median Home Value | $801,946 |
| Average Home Value | $839,820 |
Housing Distribution
Address Breakdown
Residential
21,082
Single Family
18,342
Multi-Family
2,740
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linnea Chapman • Trumark Homes - Southern California Sales Office
Mls Name: Nexus MLS
Mls Provider:
Mls ID: #N060000000046
Disclaimer: Listing information is provided by the Nexus Multiple Listing Service. Property information is based on available data that may include MLS information, county records, and other sources. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2024 Nexus MLS. All rights are reserved.