Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 1701 Highland Dr W, Keller, TX, 76262 earns $2,358/mo cash flow from $3,773/mo rent with a $974/mo payment. Total monthly income totals $3,773/mo, and annual cash flow totals $28,295/yr on $65,969 capital. ROI tracks 62.8% on current figures, and rental yield reads 22.75% at a $199,000 purchase. Equity gained on principal adds $1,284/yr, and 5% annual appreciation supports $54,980 over five years. Five-year ROI reaches 334.06% and total cumulative return in cash sums $220,374. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,773/mo property income instead of your personal income.
Manufactured
Built in 1983
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | N/A | N/A | $148,442 | 288.98% |
| 2022-08-31 | N/A | N/A | $38,162 | N/A |
| 2021-08-31 | N/A | N/A | $38,162 | N/A |
Listed by: Raymond Derstein • Beem Realty, LLC
Mls Name: NTREIS
Mls ID: #20701441
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
