2620 Atticus Way, Northlake, TX, 76247 | $365/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2620 Atticus Way, Northlake, TX, 76247 | $365/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2001 sft

2452 Open Range Dr, Fort Worth, TX, 76177

4 Bed
3 Bath
2434 sft

9420 Shields St, Fort Worth, TX, 76244

4 Bed
4 Bath
3741 sft

1008 Chalk Hill Ln, Haslet, TX, 76052

5 Bed
4 Bath
2629 sft

6100 Perch Dr, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

3 Bed
2 Bath
1593 sft

181 Palo Duro Bnd, Rhome, TX, 76078

3 Bed
2 Bath
1860 sft

1945 Kelva Dr, Haslet, TX, 76052

3 Bed
2 Bath
1722 sft

205 Pintail Ln, Rhome, TX, 76078

4 Bed
3 Bath
2244 sft

Sweet Pea Plan, Aspire at Reunion, Newark, TX, 76071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Northlake at 2620 Atticus Way, Northlake, TX, 76247 offers a 9.63% rental yield on a $399,900 purchase with $3,208/mo rent. Total monthly income registers $3,208/mo, and a $1,957/mo payment leaves $365/mo available for distribution. Annual cash flow reaches $4,375/yr on $132,567 to close, and return on cash invested stands at 23.21% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,485 over five years. Portfolio math shows five-year ROI at 121.75% and total cumulative return in cash at $161,396. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,208/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2020

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

Three bedrooms+Office. Nestled in the charming community of Pecan Square, this home offers the perfect blend of modern luxury and small-town friendly atmosphere. As you approach, you'll be drawn to the inviting front porch that sets the tone for what awaits inside. Walk into a generously sized office space that can double as a flexible area for your specific needs (playroom, workout space, office). With 3 cozy bedrooms, 2 full bathrooms, and a spacious 2-car garage, there's plenty of space for everyone. This home is conveniently located within walking distance to the community pool and amenities, allowing you to enjoy resort-style living right in your own neighborhood. Pecan Square is famous for its social events, well manicured common areas, and award winning schools.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845