Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 17003 Thicket Palm, San Antonio, TX, 78247 priced at $400,000 converts $4,243/mo rent into $1,385/mo cash flow after a $1,958/mo obligation. Total monthly income equals $4,243/mo, and annual cash flow totals $16,615/yr on $132,600 invested. Return on cash invested prints 32.44% in year one, and rental yield reads 12.73% against a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,513 by year five. Five-year ROI reaches 171.3% and total cumulative return in cash sums $227,140. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,243/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 2002
9,334 sqft lot
$N/A/sqft
$165 annually HOA
Neighborhood data shown for ZIP Code: 78247, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,458 (100%) |
| Owner Occupied HU | 14,570 (71.2%) |
| Renter Occupied HU | 4,984 (24.4%) |
| Vacant Housing Units | 904 ( 4.4%) |
| Median Home Value | $288,153 |
| Average Home Value | $311,390 |
Residential
19,550
Single Family
16,791
Multi-Family
2,759
Businesses
846
Date | Event | Price |
|---|---|---|
| 2024-06-07 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
12"+ Attic Insulation,Access Only
Listed by: Jenny Lee • RE/MAX North-San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1782463
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
