17003 E Tennessee Drive #209AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 17003 E Tennessee Drive #209, Aurora, CO, 80017 uses $61,659 cash to close to unlock $3,427/yr annual cash flow and $286/mo monthly cash flow. Total monthly income runs $1,676/mo, and a $910/mo payment keeps the spread at $286/mo. Purchase price stands at $186,000, and rental yield measures 10.81% with $1,676/mo rent. Return on cash invested shows 25.47% in year one, and 5% annual appreciation builds toward $51,388 over five years. Five-year ROI reaches 134.35% and total cumulative return in cash records $82,840. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,676/mo property income covering a $910/mo payment rather than investor’s personal income.
Condo
Built in 1983
765 sqft lot
$N/A/sqft
$306 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tania Carter • Keller Williams DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #3720085
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)