Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Franklin at 1700 Thompson Rd, Franklin, GA, 30217 listed at $649,900 pairs $6,418/mo rent with a $3,181/mo payment to leave $2,463/mo cash flow. Total monthly income runs $6,418/mo, and annual cash flow reaches $29,550/yr on $213,817 cash to close. Return on cash invested measures 33.88% in year one, and rental yield registers 11.85% at a $649,900 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,555 by year five. Five-year ROI tracks 177.6% and total cumulative return in cash totals $379,746. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,418/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
24 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30217, Franklin, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,965 (100%) |
| Owner Occupied HU | 2,565 (64.7%) |
| Renter Occupied HU | 1,000 (25.2%) |
| Vacant Housing Units | 400 (10.1%) |
| Median Home Value | $200,781 |
| Average Home Value | $233,596 |
Residential
3,643
Single Family
3,643
Multi-Family
0
Businesses
232
Date | Event | Price |
|---|---|---|
| 2024-09-10 | Price change | $649,900 |
| 2024-08-17 | Listed for sale | $659,900 |
| 2022-12-16 | Sold | $599,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $3709.87 | 65.94% | $214,113 | 71.16% |
| 2022-09-15 | $2235.67 | 16.54% | $125,094 | 18.61% |
| 2021-09-15 | $1918.38 | 5.59% | $105,465 | 5.42% |
No similar rental properties found nearby.
Listed by: Team Nicole • RE/MAX Results
Mls Name: GAMLS
Mls Provider:
Mls ID: #10360347
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
