170 Pinon RdMarkleevilleCA96120
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 170 Pinon Rd, Markleeville, CA, 96120 in Markleeville hard to pass up. The 12.61% gross yield on a $329,900 purchase results in $3,468/mo in rent and $1,427/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.34). Annual cash flow of $17,126, five-year appreciation of $91,145, and $3,038/yr in equity build-up combine for a projected total cumulative return of $216,955.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.6% | 6.0% |
| Monthly Cash Flow | $1,427 | $300 |
City averages based on Markleeville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,468 |
| Total Monthly Debt Service | $1,910 |
| DSCR Ratio | 1.82x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1979
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96120, Markleeville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,013 (100%) |
| Owner Occupied HU | 305 (30.1%) |
| Renter Occupied HU | 115 (11.4%) |
| Vacant Housing Units | 593 (58.5%) |
| Median Home Value | $566,406 |
| Average Home Value | $695,107 |
Housing Distribution
Address Breakdown
Residential
319
Single Family
318
Multi-Family
1
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1979
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96120, Markleeville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,013 (100%) |
| Owner Occupied HU | 305 (30.1%) |
| Renter Occupied HU | 115 (11.4%) |
| Vacant Housing Units | 593 (58.5%) |
| Median Home Value | $566,406 |
| Average Home Value | $695,107 |
Housing Distribution
Address Breakdown
Residential
319
Single Family
318
Multi-Family
1
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices