170 Pine StreetYarmouth PortMA02675
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yarmouth Port at 170 Pine Street, Yarmouth Port, MA, 02675 offers a 7.79% rental yield on a $625,000 purchase with $4,058/mo rent. Total monthly income registers $4,058/mo, and a $3,059/mo payment leaves $119/mo available for distribution. Annual cash flow reaches $1,425/yr on $205,625 to close, and return on cash invested stands at 20.75% in year one. Equity gained on principal adds $4,033/yr while 5% annual appreciation supports $172,676 over five years. Portfolio math shows five-year ROI at 107.49% and total cumulative return in cash at $221,017. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,058/mo property income against a $3,059/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02675, Yarmouth Port, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 2,986 (71.8%) |
| Renter Occupied HU | 320 ( 7.7%) |
| Vacant Housing Units | 851 (20.5%) |
| Median Home Value | $721,376 |
| Average Home Value | $795,818 |
Housing Distribution
Address Breakdown
Residential
3,627
Single Family
2,964
Multi-Family
663
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Whitcomb • William Raveis Real Estate & Home Services
Mls Name: CCIMLS
Mls ID: #22504632