103 Moco RoadWest BarnstableMA02668
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis West Barnstable rental at 103 Moco Road, West Barnstable, MA, 02668 sits in the solid-income band: 8.93% gross yield, $3,960/mo rent, $607/mo net after the $2,392/mo debt service, DSCR 1.66. Entry price of $532,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $146,982 and $4,900/yr in principal reduction bring total cumulative return to $241,067.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 5.0% |
| Monthly Cash Flow | $607 | $800 |
City averages based on West Barnstable market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,960 |
| Total Monthly Debt Service | $3,141 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02668, West Barnstable, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,672 (100%) |
| Owner Occupied HU | 1,233 (73.7%) |
| Renter Occupied HU | 148 ( 8.9%) |
| Vacant Housing Units | 291 (17.4%) |
| Median Home Value | $670,926 |
| Average Home Value | $703,769 |
Housing Distribution
Address Breakdown
Residential
1,260
Single Family
1,222
Multi-Family
38
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02668, West Barnstable, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,672 (100%) |
| Owner Occupied HU | 1,233 (73.7%) |
| Renter Occupied HU | 148 ( 8.9%) |
| Vacant Housing Units | 291 (17.4%) |
| Median Home Value | $670,926 |
| Average Home Value | $703,769 |
Housing Distribution
Address Breakdown
Residential
1,260
Single Family
1,222
Multi-Family
38
Businesses
128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lorraine Scheppler • LPT Realty
Mls Name: CCIMLS
Mls Provider:
Mls ID: #22502901
Disclaimer: All data relating to real estate for sale on this page comes from the Broker Reciprocity (BR) of the Cape Cod & Islands Multiple Listing Service, Inc. Detailed information about real estate listings held by brokerage firms other than CC&I Assoc. of REALTORS, Inc. includes the name of the listing company. Neither the listing company nor CC&I Assoc. of REALTORS, Inc. shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. The Broker providing this data believes it to be correct, but advises interested parties to confirm any item before relying on it in a purchase decision. This site was last updated 2022-04-05 08:58:10 PDT. All properties are subject to prior sale, changes, or withdrawal. Copyright 2022 Cape Cod & Islands Multiple Listing Service, Inc. All rights reserved.