170 Payton StJeffersonTX75657
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jefferson at 170 Payton St, Jefferson, TX, 75657 priced at $185,000 converts $1,414/mo rent into $99/mo cash flow after a $905/mo obligation. Total monthly income equals $1,414/mo, and annual cash flow totals $1,187/yr on $61,328 invested. Return on cash invested prints 21.84% in year one, and rental yield reads 9.17% against a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation compiles into $51,112 by year five. Five-year ROI reaches 114.43% and total cumulative return in cash sums $70,179. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,414/mo property income covering a $905/mo payment, not borrower’s personal income.
Single Family
Built in 1967
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75657, Jefferson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,176 (100%) |
| Owner Occupied HU | 2,660 (63.7%) |
| Renter Occupied HU | 772 (18.5%) |
| Vacant Housing Units | 744 (17.8%) |
| Median Home Value | $154,412 |
| Average Home Value | $203,188 |
Housing Distribution
Address Breakdown
Residential
3,785
Single Family
3,761
Multi-Family
24
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices