3854 Driskell Bridge RdHarletonTX75651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harleton at 3854 Driskell Bridge Rd, Harleton, TX, 75651 priced at $157,500 pairs $1,248/mo rent with $128/mo cash flow after a $771/mo payment. Total monthly income equals $1,248/mo, and annual cash flow comes to $1,534/yr on $52,211 invested. Return on cash invested is 22.85% in year one, and rental yield stands at 9.51% on a $157,500 basis. Equity gained on principal adds $1,016/yr, and 5% annual appreciation accumulates to $43,514 by year five. Five-year ROI measures 119.83% and total cumulative return in cash reaches $62,565. For financing, Ziffy Mortgage’s DSCR program evaluates $1,248/mo property income against a $771/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75651, Harleton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 996 (100%) |
| Owner Occupied HU | 744 (74.7%) |
| Renter Occupied HU | 128 (12.9%) |
| Vacant Housing Units | 124 (12.4%) |
| Median Home Value | $249,038 |
| Average Home Value | $222,335 |
Housing Distribution
Address Breakdown
Residential
784
Single Family
784
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
