170 Elm StJohnstownOH43031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnstown at 170 Elm St, Johnstown, OH, 43031 priced at $314,777 converts $2,272/mo rent into $201/mo cash flow after a $1,541/mo obligation. Total monthly income equals $2,272/mo, and annual cash flow totals $2,413/yr on $104,349 invested. Return on cash invested prints 22.22% in year one, and rental yield reads 8.66% against a $314,777 entry. Equity gained on principal adds $2,031/yr, while 5% annual appreciation compiles into $86,967 by year five. Five-year ROI reaches 115.8% and total cumulative return in cash sums $120,835. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,272/mo property income covering a $1,541/mo payment, not borrower’s personal income.
Single Family
Built in 2005
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43031, Johnstown, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,418 (100%) |
| Owner Occupied HU | 4,160 (76.8%) |
| Renter Occupied HU | 1,143 (21.1%) |
| Vacant Housing Units | 115 ( 2.1%) |
| Median Home Value | $389,694 |
| Average Home Value | $439,511 |
Housing Distribution
Address Breakdown
Residential
5,444
Single Family
5,384
Multi-Family
60
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Culbertson • Howard Hanna Real Estate Services
Mls Name: KCBR
Mls ID: #20240615
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.