170 4th AveMediaPA19063
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 170 4th Ave, Media, PA, 19063 in Media. Priced at $117,000, it generates $3,835/mo in gross rent and $2,209/mo in net monthly cash flow, a 39.34% yield that comfortably supports the 7.29 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $26,502. Five-year appreciation: $32,325. Equity from principal paydown: $1,078/yr. Total projected cumulative return: $190,400.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 39.3% | 6.2% |
| Monthly Cash Flow | $2,209 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,835 |
| Total Monthly Debt Service | $1,580 |
| DSCR Ratio | 2.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2001
1,056 sqft lot
$N/A/sqft
$860 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2001
1,056 sqft lot
$N/A/sqft
$860 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices