17 Whiskey Flats RdGrays RiverWA98621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grays River at 17 Whiskey Flats Rd, Grays River, WA, 98621 generates $2,196/mo in rent and, after a $1,541/mo payment, leaves $303/mo in cash flow. Total monthly income is $2,196/mo, and annual cash flow is $3,640/yr on $104,389 invested. Return on cash invested sits at 23.4% in year one, and rental yield is 8.37% on a $314,900 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation builds toward $87,001 over five years. Five-year ROI reaches 121.33% and total cumulative return in cash sums $126,658. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,196/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
1.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98621, Grays River, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 146 (100%) |
| Owner Occupied HU | 116 (79.5%) |
| Renter Occupied HU | 17 (11.6%) |
| Vacant Housing Units | 13 ( 8.9%) |
| Median Home Value | $471,429 |
| Average Home Value | $684,353 |
Housing Distribution
Address Breakdown
Residential
88
Single Family
88
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A